Yinbang Clad Material Co.,Ltd
300337.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥5,352 | CN¥4,457 | CN¥3,944 | CN¥3,195 |
| % Growth | 20.1% | 13% | 23.4% | – |
| Cost of Goods Sold | CN¥4,805 | CN¥3,993 | CN¥3,571 | CN¥2,851 |
| Gross Profit | CN¥547 | CN¥464 | CN¥373 | CN¥345 |
| % Margin | 10.2% | 10.4% | 9.5% | 10.8% |
| R&D Expenses | CN¥212 | CN¥177 | CN¥148 | CN¥107 |
| G&A Expenses | CN¥75 | CN¥80 | CN¥69 | CN¥75 |
| SG&A Expenses | CN¥97 | CN¥99 | CN¥85 | CN¥93 |
| Sales & Mktg Exp. | CN¥22 | CN¥19 | CN¥17 | CN¥18 |
| Other Operating Expenses | CN¥167 | CN¥122 | CN¥66 | CN¥102 |
| Operating Expenses | CN¥476 | CN¥398 | CN¥299 | CN¥301 |
| Operating Income | CN¥71 | CN¥66 | CN¥74 | CN¥44 |
| % Margin | 1.3% | 1.5% | 1.9% | 1.4% |
| Other Income/Exp. Net | -CN¥5 | -CN¥5 | -CN¥7 | -CN¥3 |
| Pre-Tax Income | CN¥66 | CN¥60 | CN¥66 | CN¥40 |
| Tax Expense | CN¥9 | -CN¥3 | CN¥0 | CN¥0 |
| Net Income | CN¥58 | CN¥64 | CN¥67 | CN¥41 |
| % Margin | 1.1% | 1.4% | 1.7% | 1.3% |
| EPS | 0.07 | 0.079 | 0.082 | 0.049 |
| % Growth | -10.6% | -4.2% | 65.8% | – |
| EPS Diluted | 0.07 | 0.079 | 0.082 | 0.049 |
| Weighted Avg Shares Out | 822 | 821 | 822 | 822 |
| Weighted Avg Shares Out Dil | 822 | 821 | 822 | 822 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥4 | CN¥14 | CN¥16 | CN¥9 |
| Interest Expense | CN¥115 | CN¥103 | CN¥100 | CN¥98 |
| Depreciation & Amortization | CN¥123 | CN¥118 | CN¥116 | CN¥122 |
| EBITDA | CN¥304 | CN¥276 | CN¥246 | CN¥252 |
| % Margin | 5.7% | 6.2% | 6.2% | 7.9% |