Yinbang Clad Material Co.,Ltd
300337.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥419 | CN¥576 | CN¥826 | CN¥500 |
| Short-Term Investments | CN¥0 | CN¥0 | CN¥70 | CN¥87 |
| Receivables | CN¥1,263 | CN¥860 | CN¥892 | CN¥864 |
| Inventory | CN¥1,590 | CN¥1,005 | CN¥797 | CN¥748 |
| Other Curr. Assets | CN¥156 | CN¥145 | CN¥82 | CN¥44 |
| Total Curr. Assets | CN¥3,500 | CN¥2,586 | CN¥2,667 | CN¥2,242 |
| Property Plant & Equip (Net) | CN¥2,057 | CN¥1,579 | CN¥1,122 | CN¥1,189 |
| Goodwill | CN¥16 | CN¥46 | CN¥67 | CN¥94 |
| Intangibles | CN¥134 | CN¥133 | CN¥75 | CN¥82 |
| Long-Term Investments | CN¥0 | CN¥40 | -CN¥23 | -CN¥50 |
| Tax Assets | CN¥60 | CN¥27 | CN¥25 | CN¥25 |
| Other NC Assets | CN¥71 | CN¥83 | CN¥98 | CN¥136 |
| Total NC Assets | CN¥2,338 | CN¥1,907 | CN¥1,363 | CN¥1,475 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥5,838 | CN¥4,494 | CN¥4,030 | CN¥3,717 |
| Liabilities | – | – | – | – |
| Payables | CN¥656 | CN¥305 | CN¥334 | CN¥304 |
| Short-Term Debt | CN¥866 | CN¥487 | CN¥2,018 | CN¥1,568 |
| Tax Payable | CN¥41 | CN¥3 | CN¥4 | CN¥6 |
| Deferred Revenue | CN¥0 | CN¥23 | CN¥49 | CN¥58 |
| Other Curr. Liab. | CN¥321 | CN¥13 | CN¥8 | CN¥207 |
| Total Curr. Liab. | CN¥1,857 | CN¥854 | CN¥2,409 | CN¥2,136 |
| LT Debt | CN¥2,180 | CN¥1,913 | CN¥0 | CN¥0 |
| Deferred Rev, NC | CN¥143 | CN¥104 | CN¥54 | CN¥46 |
| Deferred Tax Liab, NC | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Other NC Liab. | CN¥1 | CN¥0 | CN¥0 | CN¥28 |
| Total NC Liab. | CN¥2,326 | CN¥2,019 | CN¥57 | CN¥77 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥2 | CN¥1 | CN¥2 | CN¥2 |
| Total Liabilities | CN¥4,183 | CN¥2,873 | CN¥2,466 | CN¥2,213 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥822 | CN¥822 | CN¥822 | CN¥822 |
| Retained Earnings | CN¥197 | CN¥169 | CN¥122 | CN¥86 |
| AOCI | CN¥82 | CN¥0 | CN¥65 | CN¥40 |
| Other Equity | CN¥0 | CN¥74 | -CN¥0 | CN¥0 |
| Total Equity | CN¥1,672 | CN¥1,637 | CN¥1,579 | CN¥1,519 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CN¥17 | -CN¥16 | -CN¥15 | -CN¥15 |
| Total Liab. & Tot. Equity | CN¥5,838 | CN¥4,494 | CN¥4,030 | CN¥3,717 |
| Net Debt | CN¥2,627 | CN¥1,825 | CN¥1,192 | CN¥1,068 |