Sunny Side Up Group, Inc.
2180.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥19,587 | ¥17,908 | ¥18,957 | ¥16,191 |
| % Growth | 9.4% | -5.5% | 17.1% | – |
| Cost of Goods Sold | ¥14,999 | ¥13,672 | ¥14,805 | ¥12,673 |
| Gross Profit | ¥4,588 | ¥4,236 | ¥4,152 | ¥3,518 |
| % Margin | 23.4% | 23.7% | 21.9% | 21.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥519 | ¥480 | ¥446 | ¥408 |
| SG&A Expenses | ¥2,990 | ¥2,778 | ¥2,855 | ¥2,750 |
| Sales & Mktg Exp. | ¥2,471 | ¥2,296 | ¥2,409 | ¥2,342 |
| Other Operating Expenses | ¥0 | -¥7 | ¥0 | ¥0 |
| Operating Expenses | ¥2,990 | ¥2,771 | ¥2,855 | ¥2,750 |
| Operating Income | ¥1,598 | ¥1,459 | ¥1,297 | ¥768 |
| % Margin | 8.2% | 8.1% | 6.8% | 4.7% |
| Other Income/Exp. Net | ¥31 | -¥14 | -¥116 | ¥368 |
| Pre-Tax Income | ¥1,628 | ¥1,445 | ¥1,180 | ¥1,136 |
| Tax Expense | ¥674 | ¥636 | ¥297 | ¥540 |
| Net Income | ¥949 | ¥795 | ¥885 | ¥581 |
| % Margin | 4.8% | 4.4% | 4.7% | 3.6% |
| EPS | 63.59 | 53.3 | 59.29 | 38.59 |
| % Growth | 19.3% | -10.1% | 53.6% | – |
| EPS Diluted | 63.59 | 53.23 | 59.29 | 38.59 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥8 | ¥5 | ¥8 | ¥10 |
| Depreciation & Amortization | ¥156 | ¥134 | ¥127 | ¥136 |
| EBITDA | ¥1,793 | ¥1,584 | ¥1,315 | ¥1,282 |
| % Margin | 9.2% | 8.8% | 6.9% | 7.9% |