Sunny Side Up Group, Inc.
2180.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥8,102 | ¥9,711 | ¥10,042 | ¥10,077 |
| - Cash | ¥4,656 | ¥3,185 | ¥3,090 | ¥3,230 |
| + Debt | ¥788 | ¥991 | ¥1,219 | ¥1,722 |
| Enterprise Value | ¥4,234 | ¥7,518 | ¥8,171 | ¥8,569 |
| Revenue | ¥19,587 | ¥17,908 | ¥18,957 | ¥16,191 |
| % Growth | 9.4% | -5.5% | 17.1% | – |
| Gross Profit | ¥4,588 | ¥4,236 | ¥4,152 | ¥3,518 |
| % Margin | 23.4% | 23.7% | 21.9% | 21.7% |
| EBITDA | ¥1,793 | ¥1,584 | ¥1,315 | ¥1,282 |
| % Margin | 9.2% | 8.8% | 6.9% | 7.9% |
| Net Income | ¥949 | ¥795 | ¥885 | ¥581 |
| % Margin | 4.8% | 4.4% | 4.7% | 3.6% |
| EPS Diluted | 63.59 | 53.23 | 59.29 | 38.59 |
| % Growth | 19.5% | -10.2% | 53.6% | – |
| Operating Cash Flow | ¥2,187 | ¥655 | ¥846 | ¥1,185 |
| Capital Expenditures | -¥134 | -¥130 | -¥89 | -¥48 |
| Free Cash Flow | ¥2,053 | ¥525 | ¥757 | ¥1,137 |