Shaanxi Provincial Natural Gas Co.,Ltd
002267.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥9,397,096 | CN¥8,273,841 | CN¥8,018,064 | CN¥8,195,996 |
| - Cash | CN¥1,097,251 | CN¥819,437 | CN¥1,045,633 | CN¥1,150,552 |
| + Debt | CN¥3,381,433 | CN¥2,713,921 | CN¥2,314,449 | CN¥3,185,776 |
| Enterprise Value | CN¥11,681,279 | CN¥10,168,325 | CN¥9,286,881 | CN¥10,231,220 |
| Revenue | CN¥9,033,178 | CN¥7,813,017 | CN¥8,514,850 | CN¥7,562,633 |
| % Growth | 15.6% | -8.2% | 12.6% | – |
| Gross Profit | CN¥1,354,501 | CN¥1,051,904 | CN¥1,110,234 | CN¥778,396 |
| % Margin | 15% | 13.5% | 13% | 10.3% |
| EBITDA | CN¥1,581,603 | CN¥1,329,065 | CN¥1,321,145 | CN¥1,010,615 |
| % Margin | 17.5% | 17% | 15.5% | 13.4% |
| Net Income | CN¥723,966 | CN¥544,293 | CN¥615,539 | CN¥421,257 |
| % Margin | 8% | 7% | 7.2% | 5.6% |
| EPS Diluted | 0.65 | 0.49 | 0.554 | 0.38 |
| % Growth | 32.7% | -11.5% | 45.7% | – |
| Operating Cash Flow | CN¥1,400,636 | CN¥919,761 | CN¥1,125,434 | CN¥771,406 |
| Capital Expenditures | -CN¥909,673 | -CN¥738,820 | -CN¥497,873 | -CN¥505,532 |
| Free Cash Flow | CN¥490,964 | CN¥180,941 | CN¥627,560 | CN¥265,874 |