Shaanxi Provincial Natural Gas Co.,Ltd
002267.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥9,397 | CN¥8,274 | CN¥8,018 | CN¥8,196 |
| - Cash | CN¥1,097 | CN¥819 | CN¥1,046 | CN¥1,151 |
| + Debt | CN¥3,381 | CN¥2,714 | CN¥2,314 | CN¥3,186 |
| Enterprise Value | CN¥11,681 | CN¥10,168 | CN¥9,287 | CN¥10,231 |
| Revenue | CN¥9,033 | CN¥7,813 | CN¥8,515 | CN¥7,563 |
| % Growth | 15.6% | -8.2% | 12.6% | – |
| Gross Profit | CN¥1,355 | CN¥1,052 | CN¥1,110 | CN¥778 |
| % Margin | 15% | 13.5% | 13% | 10.3% |
| EBITDA | CN¥1,582 | CN¥1,329 | CN¥1,321 | CN¥1,011 |
| % Margin | 17.5% | 17% | 15.5% | 13.4% |
| Net Income | CN¥724 | CN¥544 | CN¥616 | CN¥421 |
| % Margin | 8% | 7% | 7.2% | 5.6% |
| EPS Diluted | 0.65 | 0.49 | 0.554 | 0.38 |
| % Growth | 32.7% | -11.5% | 45.7% | – |
| Operating Cash Flow | CN¥1,401 | CN¥920 | CN¥1,125 | CN¥771 |
| Capital Expenditures | -CN¥910 | -CN¥739 | -CN¥498 | -CN¥506 |
| Free Cash Flow | CN¥491 | CN¥181 | CN¥628 | CN¥266 |