ZUE S.A.
ZUE.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 53 | PLN 224 | PLN 63 | PLN 109 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 430 | PLN 388 | PLN 299 | PLN 234 |
| Inventory | PLN 28 | PLN 70 | PLN 82 | PLN 38 |
| Other Curr. Assets | PLN 7 | PLN 32 | PLN 31 | PLN 22 |
| Total Curr. Assets | PLN 517 | PLN 742 | PLN 475 | PLN 402 |
| Property Plant & Equip (Net) | PLN 134 | PLN 110 | PLN 91 | PLN 93 |
| Goodwill | PLN 31 | PLN 31 | PLN 31 | PLN 31 |
| Intangibles | PLN 2 | PLN 2 | PLN 16 | PLN 16 |
| Long-Term Investments | PLN 27 | PLN 0 | PLN 36 | -PLN 0 |
| Tax Assets | PLN 20 | PLN 22 | PLN 19 | PLN 22 |
| Other NC Assets | PLN 0 | PLN 27 | PLN 6 | PLN 14 |
| Total NC Assets | PLN 214 | PLN 193 | PLN 199 | PLN 176 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 732 | PLN 935 | PLN 675 | PLN 578 |
| Liabilities | – | – | – | – |
| Payables | PLN 99 | PLN 209 | PLN 136 | PLN 117 |
| Short-Term Debt | PLN 34 | PLN 17 | PLN 25 | PLN 14 |
| Tax Payable | PLN 0 | PLN 4 | PLN 0 | PLN 1 |
| Deferred Revenue | PLN 84 | PLN 43 | PLN 30 | PLN 198 |
| Other Curr. Liab. | PLN 215 | PLN 402 | PLN 274 | PLN 23 |
| Total Curr. Liab. | PLN 431 | PLN 622 | PLN 435 | PLN 354 |
| LT Debt | PLN 44 | PLN 72 | PLN 24 | PLN 14 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 16 | PLN 24 |
| Deferred Tax Liab, NC | PLN 1 | PLN 1 | PLN 1 | PLN 0 |
| Other NC Liab. | PLN 49 | PLN 40 | PLN 35 | PLN 18 |
| Total NC Liab. | PLN 94 | PLN 113 | PLN 59 | PLN 57 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 53 | PLN 32 | PLN 20 | PLN 21 |
| Total Liabilities | PLN 525 | PLN 735 | PLN 494 | PLN 411 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 6 | PLN 6 | PLN 6 | PLN 6 |
| Retained Earnings | PLN 108 | PLN 102 | PLN 82 | PLN 69 |
| AOCI | PLN 0 | PLN 0 | -PLN 0 | -PLN 0 |
| Other Equity | PLN 91 | PLN 91 | PLN 91 | PLN 91 |
| Total Equity | PLN 205 | PLN 199 | PLN 179 | PLN 166 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 1 | PLN 1 | PLN 1 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 732 | PLN 935 | PLN 675 | PLN 578 |
| Net Debt | PLN 26 | -PLN 134 | -PLN 15 | -PLN 80 |