Zephyr Energy plc
ZPHR.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £24 | £25 | £41 | £5 |
| % Growth | -3.8% | -38.6% | 651.8% | – |
| Cost of Goods Sold | £17 | £18 | £19 | £3 |
| Gross Profit | £7 | £7 | £22 | £5 |
| % Margin | 29.6% | 28.5% | 54.6% | 92.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £6 | £6 | £5 | £3 |
| SG&A Expenses | £6 | £6 | £5 | £3 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £4 | £0 | £0 | -£0 |
| Operating Expenses | £10 | £6 | £5 | £2 |
| Operating Income | -£3 | £1 | £28 | £2 |
| % Margin | -12.9% | 4.7% | 68.8% | 41.9% |
| Other Income/Exp. Net | -£17 | -£6 | -£7 | -£1 |
| Pre-Tax Income | -£20 | -£5 | £21 | £1 |
| Tax Expense | -£0 | -£2 | £2 | £0 |
| Net Income | -£20 | -£4 | £19 | £1 |
| % Margin | -80.6% | -13.9% | 46.9% | 15.5% |
| EPS | -0.012 | -0.002 | 0.013 | 0.001 |
| % Growth | -447.6% | -116.7% | 1,475% | – |
| EPS Diluted | -0.012 | -0.002 | 0.012 | 0.001 |
| Weighted Avg Shares Out | 1,706 | 1,644 | 1,631 | 1,547 |
| Weighted Avg Shares Out Dil | 1,705 | 1,644 | 1,631 | 1,547 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £3 | £3 | £2 | £0 |
| Depreciation & Amortization | £9 | £10 | £13 | £2 |
| EBITDA | -£8 | £8 | £30 | £3 |
| % Margin | -30.9% | 31.9% | 72.8% | 50.7% |