Nos, S.g.p.s., S.a.
ZONNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,696 | $1,597 | $1,521 | $1,430 |
| % Growth | 6.2% | 5% | 6.3% | – |
| Cost of Goods Sold | $485 | $678 | $460 | $475 |
| Gross Profit | $1,211 | $920 | $1,061 | $956 |
| % Margin | 71.4% | 57.6% | 69.8% | 66.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $45 | $98 | $110 | $88 |
| SG&A Expenses | $80 | $137 | $145 | $116 |
| Sales & Mktg Exp. | $34 | $39 | $35 | $29 |
| Other Operating Expenses | $764 | $0 | $629 | $534 |
| Operating Expenses | $844 | $137 | $774 | $650 |
| Operating Income | $368 | $783 | $312 | $307 |
| % Margin | 21.7% | 49% | 20.5% | 21.5% |
| Other Income/Exp. Net | -$52 | -$583 | -$462 | -$155 |
| Pre-Tax Income | $316 | $200 | $257 | $152 |
| Tax Expense | $42 | $19 | $33 | $12 |
| Net Income | $272 | $181 | $225 | $144 |
| % Margin | 16.1% | 11.3% | 14.8% | 10.1% |
| EPS | 0.53 | 0.35 | 0.44 | 0.28 |
| % Growth | 51.4% | -20.5% | 57.1% | – |
| EPS Diluted | 0.53 | 0.35 | 0.44 | 0.28 |
| Weighted Avg Shares Out | 514 | 517 | 512 | 512 |
| Weighted Avg Shares Out Dil | 514 | 511 | 512 | 512 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $5 | $5 | $4 |
| Interest Expense | $81 | $76 | $37 | $43 |
| Depreciation & Amortization | $400 | $386 | $481 | $420 |
| EBITDA | $796 | $658 | $756 | $610 |
| % Margin | 46.9% | 41.2% | 49.7% | 42.6% |