Zinzino AB (publ)

ZNZNF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$199$1,675$129$142
% Growth-88.1%1,193.3%-8.7%
Cost of Goods Sold$151$1,116$129$138
Gross Profit$48$559$0$4
% Margin24.3%33.4%0.2%2.7%
R&D Expenses$0$0$0$0
G&A Expenses$0$252$197$154
SG&A Expenses$26$252$197$154
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$2$187$0-$0
Operating Expenses$28$348$291$236
Operating Income$20$209$0$4
% Margin10%12.5%0.2%2.7%
Other Income/Exp. Net-$0-$188-$78-$103
Pre-Tax Income$20$21$9$13
Tax Expense$5$5$2$3
Net Income$15$16$6$9
% Margin7.7%1%5%6.7%
EPS0.450.480.190.28
% Growth-6.2%152.6%-32.1%
EPS Diluted0.410.470.190.27
Weighted Avg Shares Out34343434
Weighted Avg Shares Out Dil37353435
Supplemental Information
Interest Income$1$5$0$0
Interest Expense$0$4$0$0
Depreciation & Amortization$3$32$2$2
EBITDA$23$241$11$15
% Margin11.5%14.4%8.6%10.7%