Zhangmen Education Inc.
ZMENY · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $97 | $4,404 | $4,018 | $2,669 |
| % Growth | -97.8% | 9.6% | 50.6% | – |
| Cost of Goods Sold | $39 | $2,409 | $2,204 | $1,651 |
| Gross Profit | $58 | $1,995 | $1,814 | $1,018 |
| % Margin | 59.5% | 45.3% | 45.2% | 38.1% |
| R&D Expenses | $59 | $389 | $318 | $237 |
| G&A Expenses | $48 | $358 | $208 | $194 |
| SG&A Expenses | $98 | $2,954 | $2,785 | $2,366 |
| Sales & Mktg Exp. | $50 | $2,596 | $2,577 | $2,172 |
| Other Operating Expenses | $0 | $0 | $0 | $13 |
| Operating Expenses | $157 | $3,344 | $3,103 | $2,603 |
| Operating Income | -$99 | -$1,416 | -$1,288 | -$1,585 |
| % Margin | -101.7% | -32.2% | -32.1% | -59.4% |
| Other Income/Exp. Net | $1 | $239 | $279 | $83 |
| Pre-Tax Income | -$98 | -$1,177 | -$1,009 | -$1,502 |
| Tax Expense | -$824 | $0 | $3 | $2 |
| Net Income | $725 | -$1,177 | -$1,012 | -$1,504 |
| % Margin | 744.6% | -26.7% | -25.2% | -56.4% |
| EPS | 0.78 | -1.27 | -3.31 | -4.92 |
| % Growth | 161.4% | 61.6% | 32.7% | – |
| EPS Diluted | 0.78 | -1.27 | -3.31 | -4.92 |
| Weighted Avg Shares Out | 927 | 927 | 306 | 306 |
| Weighted Avg Shares Out Dil | 927 | 927 | 306 | 306 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $74 | $85 | $70 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $27 | $29 | $25 |
| EBITDA | -$99 | -$1,356 | -$1,290 | -$1,561 |
| % Margin | -101.5% | -30.8% | -32.1% | -58.5% |