Zip Co Limited

ZIZTF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$1,072$868$693$620
% Growth23.5%25.2%11.8%
Cost of Goods Sold$404$293$292$390
Gross Profit$667$575$401$230
% Margin62.3%66.2%57.9%37%
R&D Expenses$0$0-$0-$0
G&A Expenses$207$170$189$219
SG&A Expenses$255$208$231$339
Sales & Mktg Exp.$48$38$42$120
Other Operating Expenses$144$141-$83$113
Operating Expenses$399$349$398$509
Operating Income$269$226-$84-$175
% Margin25.1%26%-12.1%-28.2%
Other Income/Exp. Net-$243-$201-$288-$931
Pre-Tax Income$25$25-$372-$1,105
Tax Expense-$55$19$1-$0
Net Income$80$4-$414-$1,105
% Margin7.5%0.4%-59.7%-178.2%
EPS0.0620.006-0.57-1.81
% Growth987.7%101%68.5%
EPS Diluted0.0610.004-0.57-1.81
Weighted Avg Shares Out1,290973720610
Weighted Avg Shares Out Dil1,310997720610
Supplemental Information
Interest Income$0-$1$243$0
Interest Expense$249$270$274$110
Depreciation & Amortization$65$64$63$69
EBITDA$340$360-$35-$106
% Margin31.7%41.5%-5%-17.1%