ZimVie Inc.
ZIMV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $450 | $457 | $914 | $1,015 |
| % Growth | -1.7% | -49.9% | -9.9% | – |
| Cost of Goods Sold | $162 | $167 | $301 | $386 |
| Gross Profit | $287 | $290 | $613 | $629 |
| % Margin | 63.9% | 63.5% | 67.1% | 62% |
| R&D Expenses | $27 | $26 | $63 | $61 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $239 | $249 | $524 | $554 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $43 | $46 | $81 | $86 |
| Operating Expenses | $308 | $321 | $668 | $702 |
| Operating Income | -$21 | -$31 | -$51 | -$74 |
| % Margin | -4.6% | -6.8% | -5.6% | -7.3% |
| Other Income/Exp. Net | -$3 | -$20 | -$8 | -$123 |
| Pre-Tax Income | -$24 | -$51 | -$110 | -$101 |
| Tax Expense | $10 | $5 | -$46 | -$6 |
| Net Income | -$26 | -$393 | -$64 | -$95 |
| % Margin | -5.7% | -86% | -7% | -9.4% |
| EPS | -0.94 | -14.87 | -2.45 | -3.65 |
| % Growth | 93.7% | -506.9% | 32.9% | – |
| EPS Diluted | -0.94 | -14.87 | -2.45 | -3.65 |
| Weighted Avg Shares Out | 27 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 27 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $0 | $0 | $0 |
| Interest Expense | $19 | $20 | $11 | $0 |
| Depreciation & Amortization | $34 | $122 | $123 | $130 |
| EBITDA | $30 | $91 | $79 | $29 |
| % Margin | 6.6% | 19.9% | 8.7% | 2.8% |