ZIGExN Co., Ltd.

ZGXNF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$25,450$23,249$141$125
% Growth9.5%16,409.4%12.2%
Cost of Goods Sold$4,545$3,926$28$26
Gross Profit$20,905$19,323$112$100
% Margin82.1%83.1%79.8%79.5%
R&D Expenses$0$0$0$0
G&A Expenses$15,248$6,910$11,282$9,533
SG&A Expenses$15,248$13,252$80$73
Sales & Mktg Exp.$0$6,342-$11,202-$9,460
Other Operating Expenses$0$673$0$0
Operating Expenses$15,248$13,925$80$73
Operating Income$5,657$5,398$32$27
% Margin22.2%23.2%22.8%21.3%
Other Income/Exp. Net$0$33-$4,148-$3,287
Pre-Tax Income$5,657$5,431$32$27
Tax Expense$1,792$1,631$10$9
Net Income$3,872$3,800$22$19
% Margin15.2%16.3%15.7%14.8%
EPS38.1336.450.210.17
% Growth4.6%17,257.1%23.5%
EPS Diluted38.0836.450.210.17
Weighted Avg Shares Out102104105108
Weighted Avg Shares Out Dil102104105108
Supplemental Information
Interest Income$33$53$0$1
Interest Expense$33$13$0$6
Depreciation & Amortization$1,395$1,274$1,025$930
EBITDA$7,085$6,717$5,332$4,210
% Margin27.8%28.9%3,786.3%3,355.7%