Zedge, Inc.
ZDGE · AMEX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$2 | -$9 | -$6 | $10 |
| Dep. & Amort. | $1 | $2 | $3 | $2 |
| Deferred Tax | -$0 | -$3 | -$1 | -$0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $3 | $1 | -$2 | $2 |
| Other Non-Cash | $2 | $14 | $9 | -$2 |
| Operating Cash Flow | $3 | $6 | $3 | $11 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$1 | -$2 | -$2 |
| Net Acquisitions | $0 | $0 | $0 | -$17 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$1 | -$1 | -$2 | -$19 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$2 | $2 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$4 | -$1 | -$2 | -$0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $0 |
| Financing Cash Flow | -$4 | -$3 | $0 | -$0 |
| Forex Effect | $0 | -$0 | -$0 | -$0 |
| Net Chg. in Cash | -$1 | $2 | $1 | -$8 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $20 | $18 | $17 | $25 |
| End Cash | $19 | $20 | $18 | $17 |
| Free Cash Flow | $3 | $5 | $2 | $11 |