Zedcor Inc.
ZDC.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$16 | CA$14 | CA$11 | CA$10 |
| % Growth | 18.4% | 18% | 11.1% | – |
| Cost of Goods Sold | CA$6 | CA$5 | CA$4 | CA$4 |
| Gross Profit | CA$10 | CA$8 | CA$7 | CA$7 |
| % Margin | 63.5% | 62.8% | 63.6% | 65.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8 | CA$6 | CA$5 | CA$4 |
| SG&A Expenses | CA$8 | CA$6 | CA$5 | CA$5 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$1 |
| Other Operating Expenses | CA$1 | CA$1 | CA$1 | CA$1 |
| Operating Expenses | CA$9 | CA$7 | CA$6 | CA$5 |
| Operating Income | CA$1 | CA$1 | CA$1 | CA$1 |
| % Margin | 4.9% | 7.4% | 9.7% | 13.9% |
| Other Income/Exp. Net | -CA$1 | -CA$1 | -CA$0 | -CA$1 |
| Pre-Tax Income | CA$0 | CA$0 | CA$1 | CA$0 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$0 | CA$0 | CA$1 | CA$0 |
| % Margin | 0.8% | 3.4% | 5.4% | 3.7% |
| EPS | 0.001 | 0.004 | 0.006 | 0.004 |
| % Growth | -72.7% | -29% | 55% | – |
| EPS Diluted | 0.001 | 0.004 | 0.006 | 0.004 |
| Weighted Avg Shares Out | 105 | 104 | 101 | 96 |
| Weighted Avg Shares Out Dil | 112 | 112 | 107 | 101 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$0 | CA$1 |
| Depreciation & Amortization | CA$4 | CA$3 | CA$2 | CA$2 |
| EBITDA | CA$4 | CA$4 | CA$3 | CA$3 |
| % Margin | 26.3% | 29% | 30.1% | 28.4% |