Zedcor Inc.
ZDC.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$305 | CA$42 | CA$41 | CA$24 |
| - Cash | CA$6 | CA$1 | CA$1 | CA$0 |
| + Debt | CA$28 | CA$28 | CA$21 | CA$17 |
| Enterprise Value | CA$327 | CA$69 | CA$61 | CA$41 |
| Revenue | CA$33 | CA$25 | CA$22 | CA$14 |
| % Growth | 32.6% | 12.6% | 63.1% | – |
| Gross Profit | CA$19 | CA$12 | CA$11 | CA$6 |
| % Margin | 58.6% | 49.8% | 48.7% | 45.6% |
| EBITDA | CA$11 | CA$9 | CA$8 | CA$4 |
| % Margin | 32.4% | 36.4% | 38% | 28.3% |
| Net Income | CA$2 | CA$3 | CA$6 | -CA$4 |
| % Margin | 4.9% | 10.7% | 27.1% | -28.8% |
| EPS Diluted | 0.018 | 0.034 | 0.082 | -0.067 |
| % Growth | -48.1% | -58.8% | 222% | – |
| Operating Cash Flow | CA$11 | CA$10 | CA$6 | CA$5 |
| Capital Expenditures | -CA$21 | -CA$13 | -CA$9 | -CA$6 |
| Free Cash Flow | -CA$10 | -CA$4 | -CA$3 | -CA$1 |