YONEX Co., Ltd.
YONXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $138,276 | $116,442 | $107,019 | $74,485 |
| % Growth | 18.8% | 8.8% | 43.7% | – |
| Cost of Goods Sold | $76,214 | $64,830 | $61,883 | $41,813 |
| Gross Profit | $62,061 | $51,612 | $45,136 | $32,672 |
| % Margin | 44.9% | 44.3% | 42.2% | 43.9% |
| R&D Expenses | $2,185 | $1,720 | $1,729 | $1,452 |
| G&A Expenses | $0 | $0 | $16,834 | $13,106 |
| SG&A Expenses | $21,608 | $17,482 | $33,342 | $24,730 |
| Sales & Mktg Exp. | $21,608 | $17,482 | $16,508 | $11,624 |
| Other Operating Expenses | $24,093 | $20,799 | $1 | $477 |
| Operating Expenses | $47,886 | $40,001 | $35,072 | $26,658 |
| Operating Income | $14,176 | $11,611 | $10,064 | $6,739 |
| % Margin | 10.3% | 10% | 9.4% | 9% |
| Other Income/Exp. Net | $716 | $1,099 | $258 | $1,084 |
| Pre-Tax Income | $14,892 | $12,710 | $10,323 | $7,822 |
| Tax Expense | $4,282 | $3,820 | $2,953 | $2,041 |
| Net Income | $10,591 | $8,859 | $7,331 | $5,780 |
| % Margin | 7.7% | 7.6% | 6.9% | 7.8% |
| EPS | 122.96 | 102.45 | 84.04 | 66.11 |
| % Growth | 20% | 21.9% | 27.1% | – |
| EPS Diluted | 122.96 | 102.45 | 84.04 | 66.11 |
| Weighted Avg Shares Out | 86 | 86 | 87 | 87 |
| Weighted Avg Shares Out Dil | 86 | 86 | 87 | 87 |
| Supplemental Information | – | – | – | – |
| Interest Income | $149 | $97 | $101 | $50 |
| Interest Expense | $148 | $92 | $56 | $27 |
| Depreciation & Amortization | $3,275 | $2,797 | $2,118 | $1,736 |
| EBITDA | $18,315 | $14,409 | $12,182 | $8,475 |
| % Margin | 13.2% | 12.4% | 11.4% | 11.4% |