Yara International ASA
YARIY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,807 | $15,431 | $23,902 | $16,617 |
| % Growth | -10.5% | -35.4% | 43.8% | – |
| Cost of Goods Sold | $10,130 | $12,095 | $17,353 | $12,135 |
| Gross Profit | $3,677 | $3,336 | $6,549 | $4,482 |
| % Margin | 26.6% | 21.6% | 27.4% | 27% |
| R&D Expenses | $104 | $0 | $0 | $0 |
| G&A Expenses | $104 | $119 | $112 | $108 |
| SG&A Expenses | $383 | $410 | $453 | $414 |
| Sales & Mktg Exp. | $279 | $291 | $341 | $306 |
| Other Operating Expenses | $2,504 | $2,614 | $2,384 | $2,324 |
| Operating Expenses | $2,991 | $3,024 | $2,837 | $2,738 |
| Operating Income | $686 | $392 | $3,827 | $1,592 |
| % Margin | 5% | 2.5% | 16% | 9.6% |
| Other Income/Exp. Net | -$506 | -$201 | -$188 | -$329 |
| Pre-Tax Income | $180 | $191 | $3,639 | $739 |
| Tax Expense | $165 | $136 | $857 | $355 |
| Net Income | $14 | $48 | $2,777 | $449 |
| % Margin | 0.1% | 0.3% | 11.6% | 2.7% |
| EPS | 0.013 | 0.095 | 5.45 | 0.88 |
| % Growth | -86.6% | -98.3% | 519.3% | – |
| EPS Diluted | 0.013 | 0.095 | 5.45 | 0.88 |
| Weighted Avg Shares Out | 1,019 | 509 | 509 | 514 |
| Weighted Avg Shares Out Dil | 1,019 | 509 | 509 | 514 |
| Supplemental Information | – | – | – | – |
| Interest Income | $53 | $160 | $111 | $64 |
| Interest Expense | $200 | $260 | $258 | $159 |
| Depreciation & Amortization | $1,047 | $1,018 | $964 | $984 |
| EBITDA | $1,408 | $1,469 | $4,834 | $2,576 |
| % Margin | 10.2% | 9.5% | 20.2% | 15.5% |