Xynergy Holdings, Inc.
XYNH · OTC
12/31/2013 | 12/31/2004 | 12/31/2003 | 12/31/2002 | |
|---|---|---|---|---|
| Market Cap | $0 | $0 | $0 | $0 |
| - Cash | $416 | $90 | $1 | $0 |
| + Debt | $0 | $78 | $72 | $28 |
| Enterprise Value | -$416 | -$12 | $71 | $28 |
| Revenue | $679 | $0 | $0 | $1 |
| % Growth | – | – | -100% | – |
| Gross Profit | $531 | $0 | $0 | $1 |
| % Margin | 78.2% | – | – | 100% |
| EBITDA | -$112 | -$513 | -$280 | -$34 |
| % Margin | -16.5% | – | – | -2,447.5% |
| Net Income | -$143 | -$550 | -$317 | -$35 |
| % Margin | -21.1% | – | – | -2,504.5% |
| EPS Diluted | -7.6 | -29.2 | -112.84 | -19.09 |
| % Growth | 74% | 74.1% | -491.1% | – |
| Operating Cash Flow | -$95 | -$73 | -$44 | -$238 |
| Capital Expenditures | -$10 | -$1 | $0 | $0 |
| Free Cash Flow | -$104 | -$74 | -$44 | -$238 |