Xylem Inc.
XY6.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €8,562 | €7,364 | €5,522 | €5,195 |
| % Growth | 16.3% | 33.4% | 6.3% | – |
| Cost of Goods Sold | €5,350 | €4,647 | €3,438 | €3,220 |
| Gross Profit | €3,212 | €2,717 | €2,084 | €1,975 |
| % Margin | 37.5% | 36.9% | 37.7% | 38% |
| R&D Expenses | €230 | €235 | €206 | €204 |
| G&A Expenses | €1,911 | €1,757 | €1,367 | €1,179 |
| SG&A Expenses | €1,911 | €1,633 | €1,227 | €1,179 |
| Sales & Mktg Exp. | €0 | -€124 | -€140 | €0 |
| Other Operating Expenses | €62 | €197 | €0 | €0 |
| Operating Expenses | €2,203 | €2,065 | €1,433 | €1,383 |
| Operating Income | €1,009 | €652 | €622 | €585 |
| % Margin | 11.8% | 8.9% | 11.3% | 11.3% |
| Other Income/Exp. Net | €78 | -€17 | -€182 | -€74 |
| Pre-Tax Income | €1,087 | €635 | €440 | €511 |
| Tax Expense | €197 | €26 | €85 | €84 |
| Net Income | €890 | €609 | €355 | €427 |
| % Margin | 10.4% | 8.3% | 6.4% | 8.2% |
| EPS | 3.67 | 2.79 | 1.97 | 2.37 |
| % Growth | 31.5% | 41.6% | -16.9% | – |
| EPS Diluted | 3.66 | 2.79 | 1.96 | 2.35 |
| Weighted Avg Shares Out | 243 | 218 | 180 | 180 |
| Weighted Avg Shares Out Dil | 244 | 218 | 181 | 182 |
| Supplemental Information | – | – | – | – |
| Interest Income | €28 | €28 | €16 | €7 |
| Interest Expense | €44 | €49 | €50 | €76 |
| Depreciation & Amortization | €562 | €436 | €236 | €245 |
| EBITDA | €1,693 | €1,120 | €726 | €832 |
| % Margin | 19.8% | 15.2% | 13.1% | 16% |