XTM Inc.
XTMIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $14,792 | $16,284 | $19,579 | $53,363 |
| - Cash | $64 | $94 | $2,688 | $8,383 |
| + Debt | $16,675 | $2,889 | $147 | $237 |
| Enterprise Value | $31,402 | $19,079 | $17,038 | $45,217 |
| Revenue | $9,091 | $6,775 | $4,734 | $2,256 |
| % Growth | 34.2% | 43.1% | 109.8% | – |
| Gross Profit | -$149 | $219 | $930 | $61 |
| % Margin | -1.6% | 3.2% | 19.7% | 2.7% |
| EBITDA | -$19,771 | -$14,876 | -$7,040 | -$5,075 |
| % Margin | -217.5% | -219.6% | -148.7% | -224.9% |
| Net Income | -$22,943 | -$16,083 | -$7,266 | -$5,450 |
| % Margin | -252.4% | -237.4% | -153.5% | -241.6% |
| EPS Diluted | -0.11 | -0.084 | -0.043 | -0.039 |
| % Growth | -30.8% | -97.4% | -10.6% | – |
| Operating Cash Flow | -$9,574 | -$1,468 | -$5,860 | -$4,383 |
| Capital Expenditures | -$694 | -$8,621 | -$83 | -$72 |
| Free Cash Flow | -$10,268 | -$10,089 | -$5,943 | -$4,455 |