XTM Inc.
XTMIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9 | $7 | $5 | $2 |
| % Growth | 34.2% | 43.1% | 109.8% | – |
| Cost of Goods Sold | $9 | $7 | $4 | $2 |
| Gross Profit | -$0 | $0 | $1 | $0 |
| % Margin | -1.6% | 3.2% | 19.7% | 2.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | $12 | $7 | $5 |
| SG&A Expenses | $16 | $12 | $8 | $5 |
| Sales & Mktg Exp. | $0 | $2 | $0 | $0 |
| Other Operating Expenses | $6 | $4 | $1 | $1 |
| Operating Expenses | $23 | $16 | $8 | $6 |
| Operating Income | -$23 | -$16 | -$7 | -$5 |
| % Margin | -252.4% | -237.4% | -153.5% | -243.2% |
| Other Income/Exp. Net | $0 | $0 | -$0 | $0 |
| Pre-Tax Income | -$23 | -$16 | -$7 | -$5 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$23 | -$16 | -$7 | -$5 |
| % Margin | -252.4% | -237.4% | -153.5% | -241.6% |
| EPS | -0.11 | -0.084 | -0.043 | -0.039 |
| % Growth | -30.8% | -97.4% | -10.6% | – |
| EPS Diluted | -0.11 | -0.084 | -0.043 | -0.039 |
| Weighted Avg Shares Out | 214 | 191 | 170 | 142 |
| Weighted Avg Shares Out Dil | 214 | 191 | 170 | 142 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $0 | $0 |
| EBITDA | -$20 | -$15 | -$7 | -$5 |
| % Margin | -217.5% | -219.6% | -148.7% | -224.9% |