X3 Holdings Co Ltd.
XTKG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $12,515 | $870,032 | $206,604 | $486,322 |
| - Cash | $4,194 | $2,992 | $9,380 | $6,961 |
| + Debt | $11,392 | $9,887 | $11,883 | $7,116 |
| Enterprise Value | $19,714 | $876,928 | $209,107 | $486,478 |
| Revenue | $11,611 | $16,825 | $10,483 | $32,093 |
| % Growth | -31% | 60.5% | -67.3% | – |
| Gross Profit | $4,621 | $3,420 | $3,767 | $10,715 |
| % Margin | 39.8% | 20.3% | 35.9% | 33.4% |
| EBITDA | -$12,471 | -$15,972 | -$17,890 | -$6,095 |
| % Margin | -107.4% | -94.9% | -170.7% | -19% |
| Net Income | -$76,237 | -$109,598 | -$21,506 | -$9,341 |
| % Margin | -656.6% | -651.4% | -205.2% | -29.1% |
| EPS Diluted | -5.67 | -3.56 | -47.32 | -45.51 |
| % Growth | -59.3% | 92.5% | -4% | – |
| Operating Cash Flow | -$992 | -$11,153 | -$9,657 | -$9,761 |
| Capital Expenditures | -$1,628 | -$1,919 | -$3,874 | -$4,895 |
| Free Cash Flow | -$2,620 | -$13,072 | -$13,530 | -$14,656 |