X3 Holdings Co Ltd.
XTKG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12 | $17 | $10 | $32 |
| % Growth | -31% | 60.5% | -67.3% | – |
| Cost of Goods Sold | $7 | $13 | $7 | $21 |
| Gross Profit | $5 | $3 | $4 | $11 |
| % Margin | 39.8% | 20.3% | 35.9% | 33.4% |
| R&D Expenses | $4 | $5 | $3 | $3 |
| G&A Expenses | $13 | $18 | $14 | $12 |
| SG&A Expenses | $14 | $20 | $20 | $16 |
| Sales & Mktg Exp. | $1 | $1 | $2 | $3 |
| Other Operating Expenses | $70 | $32 | $0 | $0 |
| Operating Expenses | $88 | $57 | $24 | $19 |
| Operating Income | -$83 | -$54 | -$20 | -$8 |
| % Margin | -718.3% | -318.4% | -191.7% | -25.3% |
| Other Income/Exp. Net | -$1 | -$69 | -$2 | -$2 |
| Pre-Tax Income | -$84 | -$122 | -$23 | -$10 |
| Tax Expense | -$0 | -$0 | -$1 | -$0 |
| Net Income | -$76 | -$110 | -$22 | -$9 |
| % Margin | -656.6% | -651.4% | -205.2% | -29.1% |
| EPS | -5.67 | -3.56 | -47.32 | -45.51 |
| % Growth | -59.3% | 92.5% | -4% | – |
| EPS Diluted | -5.67 | -3.56 | -47.32 | -45.51 |
| Weighted Avg Shares Out | 13 | 31 | 0 | 0 |
| Weighted Avg Shares Out Dil | 13 | 31 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $6 | $2 | $2 |
| EBITDA | -$12 | -$16 | -$18 | -$6 |
| % Margin | -107.4% | -94.9% | -170.7% | -19% |