Expion360 Inc.
XPON · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,532 | $3,712,624 | $1,411,266 | $5,110,885 |
| - Cash | $548 | $3,933 | $7,201 | $773 |
| + Debt | $1,029 | $5,959 | $4,555 | $3,617 |
| Enterprise Value | $2,014 | $3,714,650 | $1,408,620 | $5,113,729 |
| Revenue | $5,625 | $5,981 | $7,163 | $4,517 |
| % Growth | -6% | -16.5% | 58.6% | – |
| Gross Profit | $1,155 | $1,576 | $2,288 | $1,646 |
| % Margin | 20.5% | 26.3% | 31.9% | 36.4% |
| EBITDA | -$12,330 | -$7,123 | -$5,775 | -$4,096 |
| % Margin | -219.2% | -119.1% | -80.6% | -90.7% |
| Net Income | -$13,479 | -$7,456 | -$7,537 | -$4,721 |
| % Margin | -239.6% | -124.7% | -105.2% | -104.5% |
| EPS Diluted | -21.03 | -1.08 | -1.23 | -0.73 |
| % Growth | -1,847.2% | 12.2% | -68.5% | – |
| Operating Cash Flow | -$9,563 | -$5,531 | -$5,469 | -$3,897 |
| Capital Expenditures | -$19 | -$20 | -$567 | -$114 |
| Free Cash Flow | -$9,582 | -$5,551 | -$6,036 | -$4,011 |