Expion360 Inc.
XPON · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6 | $6 | $7 | $5 |
| % Growth | -6% | -16.5% | 58.6% | – |
| Cost of Goods Sold | $4 | $4 | $5 | $3 |
| Gross Profit | $1 | $2 | $2 | $2 |
| % Margin | 20.5% | 26.3% | 31.9% | 36.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $7 | $7 | $3 |
| SG&A Expenses | $7 | $8 | $8 | $3 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8 | $9 | $8 | $3 |
| Operating Income | -$7 | -$7 | -$6 | -$1 |
| % Margin | -120.1% | -119.9% | -83.1% | -28% |
| Other Income/Exp. Net | -$7 | -$0 | -$2 | -$3 |
| Pre-Tax Income | -$13 | -$7 | -$8 | -$5 |
| Tax Expense | -$0 | $0 | -$0 | $0 |
| Net Income | -$13 | -$7 | -$8 | -$5 |
| % Margin | -239.6% | -124.7% | -105.2% | -104.5% |
| EPS | -21.03 | -1.08 | -1.23 | -0.73 |
| % Growth | -1,847.2% | 12.2% | -68.5% | – |
| EPS Diluted | -21.03 | -1.08 | -1.23 | -0.73 |
| Weighted Avg Shares Out | 1 | 7 | 6 | 6 |
| Weighted Avg Shares Out Dil | 1 | 7 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$12 | -$7 | -$6 | -$4 |
| % Margin | -219.2% | -119.1% | -80.6% | -90.7% |