Xperi Inc.
XPER · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $494 | $521 | $502 | $486 |
| % Growth | -5.3% | 3.8% | 3.2% | – |
| Cost of Goods Sold | $114 | $119 | $123 | $126 |
| Gross Profit | $380 | $403 | $379 | $361 |
| % Margin | 77% | 77.2% | 75.5% | 74.2% |
| R&D Expenses | $191 | $223 | $216 | $195 |
| G&A Expenses | $218 | $233 | $217 | $200 |
| SG&A Expenses | $218 | $233 | $217 | $200 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $58 | $76 | $695 | $128 |
| Operating Expenses | $467 | $532 | $1,129 | $523 |
| Operating Income | -$87 | -$130 | -$749 | -$162 |
| % Margin | -17.6% | -24.9% | -149.2% | -33.3% |
| Other Income/Exp. Net | $99 | -$0 | $2 | $2 |
| Pre-Tax Income | $12 | -$130 | -$748 | -$160 |
| Tax Expense | $12 | $10 | $14 | $19 |
| Net Income | -$14 | -$137 | -$757 | -$176 |
| % Margin | -2.8% | -26.2% | -150.8% | -36.1% |
| EPS | -0.31 | -3.18 | -18.02 | -4.21 |
| % Growth | 90.3% | 82.4% | -328% | – |
| EPS Diluted | -0.31 | -3.18 | -18.02 | -4.21 |
| Weighted Avg Shares Out | 45 | 43 | 42 | 42 |
| Weighted Avg Shares Out Dil | 45 | 43 | 42 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $3 | $3 | $0 |
| Interest Expense | $3 | $3 | $2 | $3 |
| Depreciation & Amortization | $56 | $74 | $83 | $128 |
| EBITDA | $71 | -$52 | -$663 | -$34 |
| % Margin | 14.3% | -10% | -132.1% | -7% |