XPEL, Inc.
XPEL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,103,902 | $1,487,445 | $1,658,497 | $1,885,388 |
| - Cash | $22,087 | $11,609 | $8,056 | $9,644 |
| + Debt | $21,084 | $36,060 | $42,081 | $38,259 |
| Enterprise Value | $1,102,899 | $1,511,896 | $1,692,522 | $1,914,003 |
| Revenue | $420,400 | $396,293 | $323,993 | $259,263 |
| % Growth | 6.1% | 22.3% | 25% | – |
| Gross Profit | $177,360 | $162,414 | $127,512 | $92,677 |
| % Margin | 42.2% | 41% | 39.4% | 35.7% |
| EBITDA | $69,471 | $76,872 | $61,209 | $44,131 |
| % Margin | 16.5% | 19.4% | 18.9% | 17% |
| Net Income | $45,489 | $52,800 | $41,381 | $31,567 |
| % Margin | 10.8% | 13.3% | 12.8% | 12.2% |
| EPS Diluted | 1.65 | 1.91 | 1.5 | 1.14 |
| % Growth | -13.6% | 27.3% | 31.6% | – |
| Operating Cash Flow | $47,824 | $37,384 | $12,057 | $18,268 |
| Capital Expenditures | -$6,713 | -$7,647 | -$9,556 | -$7,689 |
| Free Cash Flow | $41,111 | $29,737 | $2,501 | $10,579 |