XPEL, Inc.
XPEL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,104 | $1,487 | $1,658 | $1,885 |
| - Cash | $22 | $12 | $8 | $10 |
| + Debt | $21 | $36 | $42 | $38 |
| Enterprise Value | $1,103 | $1,512 | $1,693 | $1,914 |
| Revenue | $420 | $396 | $324 | $259 |
| % Growth | 6.1% | 22.3% | 25% | – |
| Gross Profit | $177 | $162 | $128 | $93 |
| % Margin | 42.2% | 41% | 39.4% | 35.7% |
| EBITDA | $69 | $77 | $61 | $44 |
| % Margin | 16.5% | 19.4% | 18.9% | 17% |
| Net Income | $45 | $53 | $41 | $32 |
| % Margin | 10.8% | 13.3% | 12.8% | 12.2% |
| EPS Diluted | 1.65 | 1.91 | 1.5 | 1.14 |
| % Growth | -13.6% | 27.3% | 31.6% | – |
| Operating Cash Flow | $48 | $37 | $12 | $18 |
| Capital Expenditures | -$7 | -$8 | -$10 | -$8 |
| Free Cash Flow | $41 | $30 | $3 | $11 |