XP Inc.
XP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $40,275,355 | $68,846,781 | $45,021,164 | $89,467,891 |
| - Cash | $5,610,548 | $3,943,307 | $3,553,126 | $2,485,641 |
| + Debt | $115,133,837 | $68,559,158 | $35,521,851 | $28,210,127 |
| Enterprise Value | $149,798,644 | $133,462,632 | $76,989,889 | $115,192,377 |
| Revenue | $19,870,006 | $14,817,446 | $14,180,431 | $12,974,206 |
| % Growth | 34.1% | 4.5% | 9.3% | – |
| Gross Profit | $1,889,996 | $1,615,144 | $1,102,075 | $2,060,607 |
| % Margin | 9.5% | 10.9% | 7.8% | 15.9% |
| EBITDA | $6,030,817 | $4,806,239 | $4,052,836 | $4,182,636 |
| % Margin | 30.4% | 32.4% | 28.6% | 32.2% |
| Net Income | $4,513,409 | $3,898,702 | $3,579,050 | $3,589,416 |
| % Margin | 22.7% | 26.3% | 25.2% | 27.7% |
| EPS Diluted | 8.23 | 7.16 | 6.25 | 6.26 |
| % Growth | 14.9% | 14.6% | -0.2% | – |
| Operating Cash Flow | $11,178,964 | $8,127,301 | $1,803,885 | -$4,020,329 |
| Capital Expenditures | -$330,212 | -$196,223 | -$126,975 | -$353,013 |
| Free Cash Flow | $10,848,752 | $7,931,078 | $1,676,910 | -$4,373,342 |