XP Inc.
XP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $40,275 | $68,847 | $45,021 | $89,468 |
| - Cash | $5,611 | $3,943 | $3,553 | $2,486 |
| + Debt | $115,134 | $68,559 | $35,522 | $28,210 |
| Enterprise Value | $149,799 | $133,463 | $76,990 | $115,192 |
| Revenue | $19,870 | $14,817 | $14,180 | $12,974 |
| % Growth | 34.1% | 4.5% | 9.3% | – |
| Gross Profit | $1,890 | $1,615 | $1,102 | $2,061 |
| % Margin | 9.5% | 10.9% | 7.8% | 15.9% |
| EBITDA | $6,031 | $4,806 | $4,053 | $4,183 |
| % Margin | 30.4% | 32.4% | 28.6% | 32.2% |
| Net Income | $4,513 | $3,899 | $3,579 | $3,589 |
| % Margin | 22.7% | 26.3% | 25.2% | 27.7% |
| EPS Diluted | 8.23 | 7.16 | 6.25 | 6.26 |
| % Growth | 14.9% | 14.6% | -0.2% | – |
| Operating Cash Flow | $11,179 | $8,127 | $1,804 | -$4,020 |
| Capital Expenditures | -$330 | -$196 | -$127 | -$353 |
| Free Cash Flow | $10,849 | $7,931 | $1,677 | -$4,373 |