XOMA Royalty Corp.
XOMA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28 | $5 | $6 | $38 |
| % Growth | 498.7% | -21.1% | -84.2% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $28 | $5 | $6 | $38 |
| % Margin | 99.3% | 97% | 95.5% | 99.6% |
| R&D Expenses | $3 | $0 | $0 | $0 |
| G&A Expenses | $34 | $26 | $23 | $20 |
| SG&A Expenses | $34 | $27 | $23 | $20 |
| Sales & Mktg Exp. | $0 | $2 | $0 | $0 |
| Other Operating Expenses | $31 | $19 | -$0 | -$0 |
| Operating Expenses | $68 | $46 | $23 | $20 |
| Operating Income | -$40 | -$42 | -$17 | $18 |
| % Margin | -140.3% | -879.5% | -288.9% | 45.9% |
| Other Income/Exp. Net | $20 | $1 | $0 | -$2 |
| Pre-Tax Income | -$19 | -$41 | -$17 | $16 |
| Tax Expense | -$6 | $0 | -$0 | $0 |
| Net Income | -$14 | -$41 | -$17 | $16 |
| % Margin | -48.5% | -858.2% | -283.8% | 41.4% |
| EPS | -1.65 | -4.04 | -1.98 | 0.69 |
| % Growth | 59.2% | -104% | -387% | – |
| EPS Diluted | -1.65 | -4.04 | -1.98 | 0.65 |
| Weighted Avg Shares Out | 12 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 12 | 11 | 11 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $14 | $1 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $0 | $0 |
| EBITDA | -$5 | -$23 | -$17 | $17 |
| % Margin | -19% | -474.2% | -279.5% | 43.3% |