Xingda International Holdings Limited
XNGIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,940 | $11,490 | $10,812 | $10,645 |
| % Growth | 3.9% | 6.3% | 1.6% | – |
| Cost of Goods Sold | $9,746 | $9,290 | $8,467 | $8,580 |
| Gross Profit | $2,194 | $2,201 | $2,345 | $2,065 |
| % Margin | 18.4% | 19.2% | 21.7% | 19.4% |
| R&D Expenses | $232 | $171 | $169 | $139 |
| G&A Expenses | $414 | $457 | $452 | $463 |
| SG&A Expenses | $1,494 | $1,253 | $1,516 | $1,470 |
| Sales & Mktg Exp. | $1,080 | $796 | $1,061 | $999 |
| Other Operating Expenses | -$90 | $0 | $22 | $0 |
| Operating Expenses | $1,636 | $1,347 | $1,514 | $1,594 |
| Operating Income | $559 | $853 | $626 | $456 |
| % Margin | 4.7% | 7.4% | 5.8% | 4.3% |
| Other Income/Exp. Net | -$37 | -$118 | $85 | -$37 |
| Pre-Tax Income | $522 | $736 | $745 | $419 |
| Tax Expense | $134 | $98 | $186 | $112 |
| Net Income | $269 | $449 | $348 | $219 |
| % Margin | 2.3% | 3.9% | 3.2% | 2.1% |
| EPS | 0.14 | 0.27 | 0.21 | 0.13 |
| % Growth | -48.1% | 28.6% | 61.5% | – |
| EPS Diluted | 0.14 | 0.27 | 0.21 | 0.13 |
| Weighted Avg Shares Out | 1,891 | 1,660 | 1,660 | 1,626 |
| Weighted Avg Shares Out Dil | 1,902 | 1,671 | 1,669 | 1,637 |
| Supplemental Information | – | – | – | – |
| Interest Income | $124 | $52 | $86 | $52 |
| Interest Expense | $221 | $234 | $196 | $163 |
| Depreciation & Amortization | $820 | $642 | $578 | $610 |
| EBITDA | $1,563 | $1,612 | $1,189 | $1,066 |
| % Margin | 13.1% | 14% | 11% | 10% |