Xunlei Limited
XNET · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $25,451 | $105,751 | $122,319 | $134,552 |
| - Cash | $177,329 | $170,802 | $178,695 | $123,358 |
| + Debt | $29,628 | $22,950 | $32,356 | $20,192 |
| Enterprise Value | -$122,250 | -$42,101 | -$24,020 | $31,386 |
| Revenue | $323,140 | $363,722 | $341,497 | $238,782 |
| % Growth | -11.2% | 6.5% | 43% | – |
| Gross Profit | $167,573 | $163,073 | $141,443 | $120,179 |
| % Margin | 51.9% | 44.8% | 41.4% | 50.3% |
| EBITDA | $5,299 | $25,990 | $29,316 | $10,460 |
| % Margin | 1.6% | 7.1% | 8.6% | 4.4% |
| Net Income | $1,215 | $14,225 | $21,463 | $1,191 |
| % Margin | 0.4% | 3.9% | 6.3% | 0.5% |
| EPS Diluted | 0.095 | 0.22 | 0.32 | 0.018 |
| % Growth | -56.8% | -31.3% | 1,728.6% | – |
| Operating Cash Flow | $30,976 | $25,716 | $51,109 | $19,480 |
| Capital Expenditures | -$8,348 | -$4,491 | -$14,977 | -$13,286 |
| Free Cash Flow | $22,628 | $21,225 | $36,132 | $6,194 |