Xunlei Limited
XNET · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $323 | $364 | $341 | $239 |
| % Growth | -11.2% | 6.5% | 43% | – |
| Cost of Goods Sold | $156 | $201 | $200 | $119 |
| Gross Profit | $168 | $163 | $141 | $120 |
| % Margin | 51.9% | 44.8% | 41.4% | 50.3% |
| R&D Expenses | $72 | $74 | $68 | $62 |
| G&A Expenses | $46 | $47 | $40 | $37 |
| SG&A Expenses | $91 | $90 | $65 | $61 |
| Sales & Mktg Exp. | $45 | $44 | $25 | $25 |
| Other Operating Expenses | $21 | $0 | -$1 | $1 |
| Operating Expenses | $183 | $165 | $131 | $125 |
| Operating Income | -$16 | -$2 | $10 | -$4 |
| % Margin | -4.9% | -0.4% | 2.9% | -1.8% |
| Other Income/Exp. Net | $13 | $20 | $15 | $5 |
| Pre-Tax Income | -$2 | $18 | $25 | $1 |
| Tax Expense | -$3 | $4 | $4 | -$0 |
| Net Income | $1 | $14 | $21 | $1 |
| % Margin | 0.4% | 3.9% | 6.3% | 0.5% |
| EPS | 0.095 | 0.22 | 0.32 | 0.018 |
| % Growth | -56.8% | -31.3% | 1,677.8% | – |
| EPS Diluted | 0.095 | 0.22 | 0.32 | 0.018 |
| Weighted Avg Shares Out | 13 | 65 | 67 | 67 |
| Weighted Avg Shares Out Dil | 13 | 65 | 67 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $6 | $2 | $1 |
| Interest Expense | $1 | $2 | $0 | $0 |
| Depreciation & Amortization | $7 | $6 | $4 | $9 |
| EBITDA | $5 | $26 | $29 | $10 |
| % Margin | 1.6% | 7.1% | 8.6% | 4.4% |