XMReality AB (publ)
XMMRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $20 | $19 | $22 |
| % Growth | 0% | 5.2% | -14.4% | – |
| Cost of Goods Sold | $28 | $18 | $23 | $23 |
| Gross Profit | -$8 | $2 | -$4 | -$1 |
| % Margin | -41.6% | 7.7% | -21.1% | -4.2% |
| R&D Expenses | $0 | $6 | $6 | $5 |
| G&A Expenses | $0 | $0 | $27 | $25 |
| SG&A Expenses | $13 | $17 | $27 | $25 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $10 | $0 | $0 |
| Operating Expenses | $23 | $33 | $33 | $33 |
| Operating Income | -$31 | -$31 | -$37 | -$33 |
| % Margin | -156.9% | -156.9% | -195.4% | -152.1% |
| Other Income/Exp. Net | -$0 | -$0 | $0 | -$0 |
| Pre-Tax Income | -$31 | -$31 | -$37 | -$33 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$31 | -$31 | -$37 | -$33 |
| % Margin | -158.2% | -158.2% | -195.4% | -152.2% |
| EPS | -0.35 | -0.35 | -0.71 | -0.73 |
| % Growth | 0% | 50.7% | 2.7% | – |
| EPS Diluted | -0.35 | -0.35 | -0.71 | -0.73 |
| Weighted Avg Shares Out | 90 | 90 | 52 | 46 |
| Weighted Avg Shares Out Dil | 90 | 90 | 52 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $2 | $0 | $0 |
| Depreciation & Amortization | $6 | $6 | $6 | $5 |
| EBITDA | -$25 | -$25 | -$31 | -$28 |
| % Margin | -126.7% | -126.7% | -163.2% | -129% |