XLMedia PLC
XLM.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £18 | £50 | £72 | £66 |
| % Growth | -64.9% | -29.9% | 8% | – |
| Cost of Goods Sold | £0 | £0 | £0 | £0 |
| Gross Profit | £18 | £50 | £72 | £66 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £3 | £4 | £5 | £4 |
| SG&A Expenses | £12 | £22 | £28 | £19 |
| Sales & Mktg Exp. | £9 | £19 | £23 | £15 |
| Other Operating Expenses | £21 | £73 | £34 | £37 |
| Operating Expenses | £33 | £95 | £62 | £56 |
| Operating Income | -£15 | -£45 | £9 | £11 |
| % Margin | -85% | -89.3% | 12.1% | 16.6% |
| Other Income/Exp. Net | -£2 | £0 | -£1 | £0 |
| Pre-Tax Income | -£17 | -£45 | £4 | £4 |
| Tax Expense | -£4 | £1 | £2 | -£2 |
| Net Income | -£12 | -£47 | £2 | £6 |
| % Margin | -70.6% | -93.5% | 3.3% | 8.5% |
| EPS | -0.048 | -0.18 | 0.009 | 0.023 |
| % Growth | 73.6% | -2,100% | -60.9% | – |
| EPS Diluted | -0.048 | -0.18 | 0.009 | 0.023 |
| Weighted Avg Shares Out | 263 | 263 | 263 | 246 |
| Weighted Avg Shares Out Dil | 263 | 263 | 266 | 246 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £0 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £1 |
| Depreciation & Amortization | £4 | £6 | £7 | £7 |
| EBITDA | -£13 | -£38 | £16 | £8 |
| % Margin | -71.4% | -76.1% | 22.3% | 12.7% |