Xior Student Housing N.V.
XIOR.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €206 | €184 | €134 | €95 |
| % Growth | 11.6% | 38% | 40.6% | – |
| Cost of Goods Sold | €61 | €50 | €39 | €26 |
| Gross Profit | €144 | €134 | €95 | €69 |
| % Margin | 70.2% | 72.9% | 70.9% | 73.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €4 | €5 | €4 | €2 |
| SG&A Expenses | €6 | €7 | €5 | €3 |
| Sales & Mktg Exp. | €2 | €1 | €1 | €1 |
| Other Operating Expenses | €7 | €86 | -€47 | -€25 |
| Operating Expenses | €13 | €93 | -€42 | -€22 |
| Operating Income | €131 | €42 | €137 | €91 |
| % Margin | 63.9% | 22.6% | 102.7% | 95.8% |
| Other Income/Exp. Net | -€56 | -€58 | €64 | €3 |
| Pre-Tax Income | €76 | -€16 | €201 | €94 |
| Tax Expense | €9 | -€7 | €15 | €11 |
| Net Income | €66 | -€10 | €186 | €81 |
| % Margin | 32.1% | -5.4% | 139.4% | 85.5% |
| EPS | 1.62 | -0.27 | 6.21 | 3.29 |
| % Growth | 700% | -104.3% | 88.8% | – |
| EPS Diluted | 1.62 | -0.27 | 6.21 | 3.29 |
| Weighted Avg Shares Out | 41 | 37 | 30 | 25 |
| Weighted Avg Shares Out Dil | 41 | 37 | 30 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | €23 | €14 | €2 | €1 |
| Interest Expense | €58 | €40 | €12 | €9 |
| Depreciation & Amortization | €0 | €1 | €1 | €0 |
| EBITDA | €135 | €24 | €41 | €28 |
| % Margin | 65.5% | 13.1% | 30.8% | 29.2% |