X-FAB Silicon Foundries SE
XFAB.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €816 | €907 | €739 | €658 |
| % Growth | -10% | 22.6% | 12.4% | – |
| Cost of Goods Sold | €633 | €649 | €564 | €508 |
| Gross Profit | €183 | €258 | €176 | €150 |
| % Margin | 22.4% | 28.5% | 23.8% | 22.8% |
| R&D Expenses | €50 | €54 | €41 | €14 |
| G&A Expenses | €47 | €9 | €8 | €7 |
| SG&A Expenses | €56 | €9 | €8 | €7 |
| Sales & Mktg Exp. | €9 | €0 | €0 | €1 |
| Other Operating Expenses | -€9 | €37 | €51 | €66 |
| Operating Expenses | €97 | €100 | €100 | €87 |
| Operating Income | €86 | €158 | €89 | €77 |
| % Margin | 10.5% | 17.4% | 12.1% | 11.7% |
| Other Income/Exp. Net | -€2 | -€2 | -€20 | -€4 |
| Pre-Tax Income | €83 | €155 | €37 | €73 |
| Tax Expense | €22 | -€7 | -€15 | -€11 |
| Net Income | €62 | €162 | €52 | €84 |
| % Margin | 7.5% | 17.9% | 7.1% | 12.7% |
| EPS | 0.47 | 1.24 | 0.4 | 0.64 |
| % Growth | -62.1% | 210% | -37.5% | – |
| EPS Diluted | 0.47 | 1.24 | 0.4 | 0.64 |
| Weighted Avg Shares Out | 131 | 131 | 131 | 131 |
| Weighted Avg Shares Out Dil | 131 | 131 | 131 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | €36 | €10 | €2 | €2 |
| Interest Expense | €38 | €13 | €18 | €2 |
| Depreciation & Amortization | €103 | €88 | €78 | €76 |
| EBITDA | €225 | €256 | €134 | €151 |
| % Margin | 27.6% | 28.3% | 18.1% | 22.9% |