XD Inc.
XDNCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $9,346 | $7,105 | $7,064 | $16,289 |
| - Cash | $2,781 | $3,207 | $3,098 | $3,165 |
| + Debt | $159 | $1,756 | $2,104 | $1,822 |
| Enterprise Value | $6,724 | $5,655 | $6,071 | $14,947 |
| Revenue | $5,012 | $3,389 | $3,431 | $2,703 |
| % Growth | 47.9% | -1.2% | 26.9% | – |
| Gross Profit | $3,479 | $2,068 | $1,835 | $1,226 |
| % Margin | 69.4% | 61% | 53.5% | 45.4% |
| EBITDA | $1,055 | $229 | -$484 | -$932 |
| % Margin | 21.1% | 6.7% | -14.1% | -34.5% |
| Net Income | $812 | -$83 | -$553 | -$864 |
| % Margin | 16.2% | -2.5% | -16.1% | -32% |
| EPS Diluted | 1.69 | -0.18 | -1.17 | -1.86 |
| % Growth | 1,038.9% | 84.6% | 37.1% | – |
| Operating Cash Flow | $1,280 | $235 | -$328 | -$475 |
| Capital Expenditures | -$28 | -$16 | -$37 | -$92 |
| Free Cash Flow | $1,253 | $219 | -$365 | -$567 |