Exicure, Inc.
XCUR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$10 | -$17 | -$3 | -$64 |
| Dep. & Amort. | $1 | $1 | $2 | $2 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $1 | $1 | $3 |
| Change in WC | $1 | $1 | -$37 | $24 |
| Other Non-Cash | $5 | $3 | $1 | $0 |
| Operating Cash Flow | -$3 | -$10 | -$36 | -$35 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | -$0 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | -$2 | -$1 | -$6 |
| Inv. Sales/Matur. | $0 | $0 | $6 | $51 |
| Other Inv. Act. | $0 | $1 | $0 | $0 |
| Investing Cash Flow | $0 | -$1 | $5 | $43 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $1 | $0 | -$8 | -$10 |
| Stock Issued | $12 | $5 | $5 | $11 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | -$2 | -$1 | -$0 |
| Financing Cash Flow | $13 | $4 | -$3 | $1 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $10 | -$8 | -$34 | $9 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $2 | $10 | $44 | $34 |
| End Cash | $13 | $2 | $10 | $44 |
| Free Cash Flow | -$3 | -$10 | -$36 | -$36 |