Cross Border Resources, Inc.
XBOR · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $12 | $13 | $15 | $7 |
| % Growth | -5.9% | -11.2% | 102.1% | – |
| Cost of Goods Sold | $2 | $2 | $2 | $2 |
| Gross Profit | $10 | $11 | $13 | $5 |
| % Margin | 81.5% | 82.5% | 84.6% | 73.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $5 | $0 |
| SG&A Expenses | $1 | $1 | $5 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $6 | $7 | $3 |
| Operating Expenses | $11 | $7 | $12 | $6 |
| Operating Income | -$1 | $3 | $0 | -$1 |
| % Margin | -8.7% | 25.9% | 3.2% | -12.7% |
| Other Income/Exp. Net | -$1 | -$0 | -$3 | -$0 |
| Pre-Tax Income | -$2 | $3 | -$2 | -$1 |
| Tax Expense | $0 | $0 | $1 | $0 |
| Net Income | -$3 | $3 | -$3 | -$2 |
| % Margin | -23.9% | 25.5% | -19.7% | -22.7% |
| EPS | -0.17 | 0.2 | -0.18 | -0.11 |
| % Growth | -185% | 211.1% | -63.6% | – |
| EPS Diluted | -0.14 | 0.16 | -0.18 | -0.11 |
| Weighted Avg Shares Out | 17 | 17 | 16 | 15 |
| Weighted Avg Shares Out Dil | 21 | 21 | 16 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $1 | $0 |
| Depreciation & Amortization | $9 | $5 | $8 | $3 |
| EBITDA | $7 | $8 | $6 | $2 |
| % Margin | 58.1% | 63.6% | 43.9% | 26.1% |