Xaar plc
XAARF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61 | $71 | $73 | $59 |
| % Growth | -13% | -3% | 22.8% | – |
| Cost of Goods Sold | $39 | $44 | $44 | $39 |
| Gross Profit | $22 | $27 | $29 | $20 |
| % Margin | 36.2% | 38.1% | 39.4% | 34.1% |
| R&D Expenses | $5 | $6 | $7 | $6 |
| G&A Expenses | $0 | $2 | $14 | $10 |
| SG&A Expenses | $16 | $22 | $21 | $16 |
| Sales & Mktg Exp. | $16 | $20 | $7 | $6 |
| Other Operating Expenses | $12 | $1 | -$1 | -$0 |
| Operating Expenses | $33 | $29 | $27 | $22 |
| Operating Income | -$11 | -$2 | $2 | -$2 |
| % Margin | -18% | -2.8% | 2.4% | -2.8% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | -$11 | -$2 | $1 | $1 |
| Tax Expense | -$1 | -$0 | -$1 | $0 |
| Net Income | -$11 | -$2 | $2 | $1 |
| % Margin | -17.4% | -3.1% | 2.2% | 1.2% |
| EPS | -0.14 | -0.028 | 0.021 | 0.009 |
| % Growth | -403.6% | -232.4% | 133.3% | – |
| EPS Diluted | -0.14 | -0.028 | 0.02 | 0.009 |
| Weighted Avg Shares Out | 79 | 78 | 78 | 78 |
| Weighted Avg Shares Out Dil | 79 | 78 | 82 | 78 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $7 | $5 | $5 | $5 |
| EBITDA | -$4 | $3 | $7 | $3 |
| % Margin | -7.2% | 4.9% | 9% | 5.1% |