United States Steel Corporation

X · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$15,640$18,053$21,065$20,275
% Growth-13.4%-14.3%3.9%
Cost of Goods Sold$14,060$15,803$16,777$14,533
Gross Profit$1,580$2,250$4,288$5,742
% Margin10.1%12.5%20.4%28.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$435$501$422$426
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$905$0$756$763
Operating Expenses$1,340$2,250$1,178$1,189
Operating Income$240$1,903$3,309$4,441
% Margin1.5%10.5%15.7%21.9%
Other Income/Exp. Net$198-$856-$853-$1,017
Pre-Tax Income$438$1,047$3,259$4,344
Tax Expense$54$152$735$170
Net Income$384$895$2,524$4,174
% Margin2.5%5%12%20.6%
EPS1.714.0410.2215.77
% Growth-57.7%-60.5%-35.2%
EPS Diluted1.563.569.1614.88
Weighted Avg Shares Out225225247265
Weighted Avg Shares Out Dil254255277280
Supplemental Information
Interest Income$96$141$44$4
Interest Expense$24$72$159$313
Depreciation & Amortization$913$916$791$791
EBITDA$1,375$2,035$4,209$5,448
% Margin8.8%11.3%20%26.9%