Weyerhaeuser Company

WY · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$7,124$7,674$10,184$10,201
% Growth-7.2%-24.6%-0.2%
Cost of Goods Sold$5,811$5,992$6,564$6,103
Gross Profit$1,313$1,682$3,620$4,098
% Margin18.4%21.9%35.5%40.2%
R&D Expenses$7$7$6$5
G&A Expenses$480$431$398$396
SG&A Expenses$568$518$491$491
Sales & Mktg Exp.$88$87$93$95
Other Operating Expenses$53-$29$43-$41
Operating Expenses$628$496$540$455
Operating Income$685$1,186$3,080$3,643
% Margin9.6%15.5%30.2%35.7%
Other Income/Exp. Net-$258-$249-$775-$327
Pre-Tax Income$427$937$2,305$3,316
Tax Expense$31$98$425$709
Net Income$396$839$1,880$2,607
% Margin5.6%10.9%18.5%25.6%
EPS0.541.152.533.48
% Growth-53%-54.5%-27.3%
EPS Diluted0.541.152.533.47
Weighted Avg Shares Out728732742749
Weighted Avg Shares Out Dil729732743751
Supplemental Information
Interest Income$53$76$25$5
Interest Expense$269$280$270$313
Depreciation & Amortization$502$500$480$477
EBITDA$1,198$1,717$3,055$4,106
% Margin16.8%22.4%30%40.3%