Wilh. Wilhelmsen Holding ASA
WWIB.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,542 | NOK 1,556 | NOK 1,245 | NOK 1,045 |
| - Cash | NOK 155 | NOK 224 | NOK 163 | NOK 231 |
| + Debt | NOK 434 | NOK 608 | NOK 654 | NOK 642 |
| Enterprise Value | NOK 1,821 | NOK 1,940 | NOK 1,736 | NOK 1,456 |
| Revenue | NOK 1,137 | NOK 1,027 | NOK 943 | NOK 873 |
| % Growth | 10.7% | 8.9% | 8% | – |
| Gross Profit | NOK 363 | NOK 336 | NOK 267 | NOK 255 |
| % Margin | 31.9% | 32.7% | 28.3% | 29.2% |
| EBITDA | NOK 130 | NOK 612 | NOK 536 | NOK 158 |
| % Margin | 11.4% | 59.6% | 56.8% | 18.1% |
| Net Income | NOK 498 | NOK 466 | NOK 282 | NOK 53 |
| % Margin | 43.8% | 45.4% | 29.9% | 6.1% |
| EPS Diluted | 11.47 | 10.52 | 6.33 | 1.19 |
| % Growth | 9% | 66.2% | 431.9% | – |
| Operating Cash Flow | NOK 96 | NOK 194 | NOK 64 | NOK 122 |
| Capital Expenditures | -NOK 40 | -NOK 43 | -NOK 49 | -NOK 46 |
| Free Cash Flow | NOK 56 | NOK 151 | NOK 15 | NOK 76 |