WW International, Inc.
WW · NASDAQ
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $786 | $890 | $1,040 | $1,211 |
| % Growth | -11.6% | -14.5% | -14.1% | – |
| Cost of Goods Sold | $253 | $360 | $418 | $484 |
| Gross Profit | $533 | $529 | $621 | $727 |
| % Margin | 67.8% | 59.5% | 59.8% | 60% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $218 | $265 | $264 | $269 |
| SG&A Expenses | $454 | $503 | $509 | $530 |
| Sales & Mktg Exp. | $236 | $238 | $245 | $261 |
| Other Operating Expenses | $315 | $4 | $397 | $0 |
| Operating Expenses | $769 | $507 | $905 | $530 |
| Operating Income | -$236 | $22 | -$284 | $197 |
| % Margin | -30.1% | 2.5% | -27.3% | 16.2% |
| Other Income/Exp. Net | -$109 | -$96 | -$83 | -$120 |
| Pre-Tax Income | -$345 | -$74 | -$367 | $77 |
| Tax Expense | $1 | $39 | -$110 | $10 |
| Net Income | -$346 | -$112 | -$257 | $67 |
| % Margin | -44% | -12.6% | -24.7% | 5.5% |
| EPS | -4.34 | -1.46 | -3.58 | 0.96 |
| % Growth | -197.3% | 59.2% | -472.9% | – |
| EPS Diluted | -4.34 | -1.46 | -3.58 | 0.95 |
| Weighted Avg Shares Out | 80 | 77 | 70 | 70 |
| Weighted Avg Shares Out Dil | 80 | 77 | 70 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $109 | $96 | $81 | $88 |
| Depreciation & Amortization | $38 | $52 | $44 | $49 |
| EBITDA | -$198 | $75 | -$242 | $213 |
| % Margin | -25.2% | 8.4% | -23.3% | 17.6% |