WuXi AppTec Co., Ltd.
WUXIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $143,209 | $208,965 | $230,872 | $314,526 |
| - Cash | $18,322 | $13,764 | $7,986 | $8,239 |
| + Debt | $4,749 | $5,453 | $5,866 | $4,284 |
| Enterprise Value | $129,636 | $200,654 | $228,753 | $310,571 |
| Revenue | $39,241 | $40,341 | $39,355 | $22,902 |
| % Growth | -2.7% | 2.5% | 71.8% | – |
| Gross Profit | $16,277 | $16,575 | $14,678 | $8,310 |
| % Margin | 41.5% | 41.1% | 37.3% | 36.3% |
| EBITDA | $14,538 | $14,169 | $12,419 | $7,369 |
| % Margin | 37% | 35.1% | 31.6% | 32.2% |
| Net Income | $9,450 | $9,607 | $8,814 | $5,097 |
| % Margin | 24.1% | 23.8% | 22.4% | 22.3% |
| EPS Diluted | 3.26 | 3.24 | 2.82 | 1.73 |
| % Growth | 0.6% | 14.9% | 63% | – |
| Operating Cash Flow | $12,407 | $13,387 | $10,616 | $4,589 |
| Capital Expenditures | -$4,003 | -$5,517 | -$9,966 | -$6,936 |
| Free Cash Flow | $8,403 | $7,870 | $650 | -$2,347 |