TeraWulf Inc.
WULF · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $140 | $69 | $15 | $0 |
| % Growth | 102.3% | 360.5% | – | – |
| Cost of Goods Sold | $63 | $27 | $11 | $0 |
| Gross Profit | $77 | $42 | $4 | -$0 |
| % Margin | 55.3% | 60.5% | 26.3% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $71 | $42 | $36 | $43 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $83 | $29 | $12 | $0 |
| Operating Expenses | $154 | $71 | $48 | $43 |
| Operating Income | -$76 | -$29 | -$44 | -$43 |
| % Margin | -54.4% | -42.5% | -291% | – |
| Other Income/Exp. Net | -$22 | -$44 | -$42 | -$4 |
| Pre-Tax Income | -$98 | -$73 | -$86 | -$47 |
| Tax Expense | -$26 | $0 | -$0 | -$1 |
| Net Income | -$72 | -$73 | -$91 | -$96 |
| % Margin | -51.7% | -106.1% | -603.9% | – |
| EPS | -0.21 | -0.35 | -0.83 | -1.12 |
| % Growth | 40% | 57.8% | 25.9% | – |
| EPS Diluted | -0.21 | -0.35 | -0.83 | -1.12 |
| Weighted Avg Shares Out | 351 | 210 | 111 | 85 |
| Weighted Avg Shares Out Dil | 351 | 210 | 111 | 85 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $20 | $35 | $25 | $2 |
| Depreciation & Amortization | $61 | $29 | $7 | $0 |
| EBITDA | -$17 | $0 | -$39 | -$43 |
| % Margin | -12.4% | 0.2% | -258.3% | – |